• TCG BDC, Inc. Announces First Quarter 2021 Financial Results and Declares Second Quarter 2021 Regular Dividend of $0.32 Per Common Share and Supplemental Dividend of $0.04 per Common Share

    ソース: Nasdaq GlobeNewswire / 04 5 2021 16:17:35   America/New_York

    NEW YORK, May 04, 2021 (GLOBE NEWSWIRE) -- TCG BDC, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “TCG BDC” or the “Company”) (NASDAQ: CGBD) today announced its financial results for its first quarter ended March 31, 2021.

    Linda Pace, TCG BDC’s Chief Executive Officer said, "Our first quarter financial results were solid, and we are pleased with the strong momentum in our business. Our fundamental credit performance continues to improve alongside the macroeconomic recovery in the U.S., and as we look forward, we are well positioned to deliver attractive and sustainable income to our shareholders.”

    Selected Financial Highlights

    (dollar amounts in thousands, except per share data)March 31, 2021 December 31, 2020
    Total investments, at fair value$1,841,634  $1,825,749 
    Total assets1,904,087  1,922,613 
    Total debt945,475  983,923 
    Total net assets$910,520  $901,363 
    Net assets per common share$15.70  $15.39 


      For the three month periods ended
      March 31, 2021 December 31, 2020
    Total investment income $40,848  $43,514 
    Net investment income (loss) 20,679  21,909 
    Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities 15,225  16,254 
    Net increase (decrease) in net assets resulting from operations $35,904  $38,163 
         
    Per weighted-average common share—Basic:    
    Net investment income (loss), net of preferred dividend $0.36  $0.38 
    Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities 0.29  0.28 
    Net increase (decrease) in net assets resulting from operations attributable to common stockholders $0.65  $0.66 
    Weighted-average shares of common stock outstanding—Basic 55,039,010  55,961,413 
    Regular dividends declared per common share $0.32  $0.32 
    Supplemental dividends declared per common share $0.05  $0.04 
             

    First Quarter 2021 Highlights
    (dollar amounts in thousands, except per share data)

    • Net investment income, net of the preferred dividend, for the three month period ended March 31, 2021 was $19,804, or $0.36 per common share, as compared to $21,044, or $0.38 per common share, for the three month period ended December 31, 2020.
    • Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities for the three month period ended March 31, 2021 was $15,225, or $0.29 per share, as compared to $16,254, or $0.28 per share, for the three month period ended December 31, 2020.
    • Net increase (decrease) in net assets resulting from operations attributable to common stockholders for the three month period ended March 31, 2021 was $35,029, or $0.65 per common share, as compared to $37,298, or $0.66 per share, for the three month period ended December 31, 2020.
    • During the three month period ended March 31, 2021, the Company repurchased and extinguished 0.5 million shares of the Company's common stock pursuant to the Company’s previously announced $150 million stock repurchase program at an average cost of $12.03 per share, or $5.6 million in the aggregate, resulting in accretion to net assets per share of $0.03. As of March 31, 2021, there was $47.6 million remaining under the stock repurchase program.
    • On May 3, 2021, the Board of Directors declared a regular quarterly common dividend of $0.32 plus a supplemental common dividend of $0.04, which are payable on July 15, 2021 to common stockholders of record on June 30, 2021.

    Portfolio and Investment Activity
    (dollar amounts in thousands, except per share data, unless otherwise noted)

    As of March 31, 2021, the fair value of our investments was approximately $1,841,634, comprised of 164 investments in 119 portfolio companies/investment fund across 27 industries. This compares to the Company’s portfolio as of December 31, 2020, as of which date the fair value of our investments was approximately $1,825,749, comprised of 160 investments in 117 portfolio companies/investment fund across 27 industries.

    As of March 31, 2021 and December 31, 2020, investments consisted of the following:

     March 31, 2021 December 31, 2020
     Type—% of Fair ValueFair Value % of Fair Value Fair Value % of Fair Value
    First Lien Debt (excluding First Lien/Last Out)$1,164,592  63.2% $1,161,881  63.6%
    First Lien/Last Out62,061  3.4  62,182  3.4 
    Second Lien Debt299,322  16.3  284,523  15.6 
    Equity Investments35,030  1.9  33,877  1.9 
    Investment Funds280,629  15.2  283,286  15.5 
    Total$1,841,634  100.0% $1,825,749  100.0%
                  

    The following table shows our investment activity for the three month period ended March 31, 2021:

     Funded Sold/Repaid
    Principal amount of investments:Amount % of Total Amount % of Total
    First Lien Debt (excluding First Lien/Last Out)$98,408  65.0% $(106,827) 71.7%
    First Lien/Last Out—  —  (246) 0.2 
    Second Lien Debt52,369  34.6  (41,531) 27.9 
    Equity Investments645  0.4  (446) 0.3 
    Investment Funds—  —  —  — 
    Total$151,422  100.0% $(149,050) 100.1%
                  

    Overall, total investments at fair value increased by 0.9%, or $15,885, during the three month period ended March 31, 2021 after factoring in repayments, sales, net fundings on revolvers and delayed draws and net change in unrealized appreciation (depreciation).

    As of March 31, 2021, the total weighted average yield for our first and second lien debt investments on an amortized cost basis was 7.63%, which includes the effect of accretion of discounts and amortization of premiums and are based on interest rates as of March 31, 2021. As of March 31, 2021, on a fair value basis, approximately 0.9% of our debt investments bear interest at a fixed rate and approximately 99.1% of our debt investments bear interest at a floating rate, which primarily are subject to interest rate floors.

    The Company has investments in two credit funds, Middle Market Credit Fund, LLC (“Credit Fund”) and Middle Market Credit Fund II, LLC (“Credit Fund II”), which represented 15.2% of the Company's total investments at fair value.

    Total investments at fair value held by Credit Fund, which is not consolidated with the Company, decreased by 6.9%, or $73,104, during the three month period ended March 31, 2021 after factoring in repayments, sales, net fundings on revolvers and delayed draws and net change in unrealized appreciation (depreciation). As of March 31, 2021, Credit Fund had total investments at fair value of $983,277, which comprised 97.3% of first lien senior secured loans and 2.4% of second lien senior secured loans at fair value, 0.2% of equity investments at fair value. As of March 31, 2021, on a fair value basis, approximately 2.7% of Credit Fund's debt investments bear interest at a fixed rate and approximately 97.3% of Credit Fund’s debt investments bear interest at a floating rate, which primarily are subject to interest rate floors.

    As of March 31, 2021, total investments at fair value held by Credit Fund II, which is not consolidated with the Company, increased by 0.8%, or $1,954, during the three month period ended March 31, 2021 after factoring in repayments, sales, net fundings on revolvers and delayed draws and net change in unrealized appreciation (depreciation). As of March 31, 2021, Credit Fund II had total investments at fair value of $248,375, which comprised 90.5% of first lien senior secured loans and 9.5% of second lien senior secured loans at fair value. As of March 31, 2021, on a fair value basis, approximately 0.9% of Credit Fund II’s debt investments bear interest at a fixed rate and approximately 99.1% of Credit Fund II’s debt investments bear interest at a floating rate, which primarily are subject to interest rate floors.

    As part of the monitoring process, our Investment Adviser has developed risk policies pursuant to which it regularly assesses the risk profile of each of our debt investments and rates each of them based on the following categories, which we refer to as “Internal Risk Ratings”. Key drivers of internal risk ratings include financial metrics, financial covenants, liquidity and enterprise value coverage.

    Internal Risk Ratings Definitions

    Rating  Definition
    1  Borrower is operating above expectations, and the trends and risk factors are generally favorable.
      
    2  Borrower is operating generally as expected or at an acceptable level of performance. The level of risk to our initial cost bases is similar to the risk to our initial cost basis at the time of origination. This is the initial risk rating assigned to all new borrowers.
      
    3  Borrower is operating below expectations and level of risk to our cost basis has increased since the time of origination. The borrower may be out of compliance with debt covenants. Payments are generally current although there may be higher risk of payment default.
      
    4  Borrower is operating materially below expectations and the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due, but generally not by more than 120 days. It is anticipated that we may not recoup our initial cost basis and may realize a loss of our initial cost basis upon exit.
      
    5  Borrower is operating substantially below expectations and the loan’s risk has increased substantially since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. It is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis upon exit.

    Our Investment Adviser monitors and, when appropriate, changes the investment ratings assigned to each debt investment in our portfolio. Our Investment Adviser reviews our investment ratings in connection with our quarterly valuation process. The following table summarizes the Internal Risk Ratings of our debt portfolio as of March 31, 2021 and December 31, 2020:

     March 31, 2021 December 31, 2020
     Fair Value % of Fair Value Fair Value % of Fair Value
    (dollar amounts in millions)       
    Internal Risk Rating 1$19.1  1.3% $19.1  1.3%
    Internal Risk Rating 21,097.9  71.9  1,047.5  69.4 
    Internal Risk Rating 3324.9  21.3  361.1  23.9 
    Internal Risk Rating 449.6  3.2  48.1  3.2 
    Internal Risk Rating 534.5  2.3  32.8  2.2 
    Total$1,526.0  100.0% $1,508.6  100.0%
                  

    As of March 31, 2021 and December 31, 2020, the weighted average Internal Risk Rating of our debt investment portfolio was 2.3 and 2.4, respectively.

    Consolidated Results of Operations
    (dollar amounts in thousands, except per share data)

    Total investment income for the three month periods ended March 31, 2021 and December 31, 2020 was $40,848 and $43,514, respectively. This $2,666 net decrease was primarily due to lower interest income from a lower average loan balance as well as lower OID accretion and prepayment fees due to lower loan prepayments in the quarter. This was partially offset by higher total dividends from the credit funds.

    Total expenses for the three month periods ended March 31, 2021 and December 31, 2020 were $20,169 and $21,605, respectively. This $1,436 net decrease during the three month period ended March 31, 2021 was due to lower credit facility fees and a decrease in the management and incentive fee expense in the three month period ended March 31, 2021.

    During the three month period ended March 31, 2021, the Company recorded a net realized and unrealized gain on investments of $15,532. This was driven by tightening market yields and improving credit fundamentals, resulting in increases in fair value.

    Liquidity and Capital Resources
    (dollar amounts in thousands, except per share data)

    As of March 31, 2021, the Company had cash and cash equivalents of $35,493, notes payable and senior unsecured notes (before debt issuance costs) of $449,200 and $190,000, respectively, and secured borrowings outstanding of $309,397. As of March 31, 2021, the Company had $378,603 of remaining unfunded commitments and $358,091 available for additional borrowings under its revolving credit facilities, subject to leverage and borrowing base restrictions.

    Dividends

    On May 3, 2021, the Board of Directors declared a regular quarterly common dividend of $0.32 plus a supplemental common dividend of $0.04, which are payable on July 15, 2021 to common stockholders of record on June 30, 2021.

    On March 31, 2021, the Company declared and paid a cash dividend on the Preferred Stock for the period from January 1, 2021 to March 31, 2021 in the amount of $0.438 per Preferred Share to the holder of record on March 31, 2021.

    Conference Call

    The Company will host a conference call at 11:00 a.m. EDT on Wednesday, May 5, 2021 to discuss these quarterly financial results. The call and webcast will be available on the TCG BDC website at tcgbdc.com. The call may be accessed by dialing +1 (866) 394-4623 (U.S.) or +1 (409) 350-3158 (international) and referencing “TCG BDC Financial Results Call.” The conference call will be webcast simultaneously via a link on TCG BDC’s website and an archived replay of the webcast also will be available on the website soon after the live call for 21 days.

    TCG BDC, INC.
    CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
    (dollar amounts in thousands, except per share data)

     March 31, 2021 December 31, 2020
     (unaudited)  
    ASSETS   
    Investments, at fair value   
    Investments—non-controlled/non-affiliated, at fair value (amortized cost of $1,575,395 and $1,574,182, respectively)$1,528,400  $1,509,271 
    Investments—non-controlled/affiliated, at fair value (amortized cost of $38,395 and $37,571, respectively)27,650  26,180 
    Investments—controlled/affiliated, at fair value (amortized cost of $311,202 and $311,213, respectively)285,584  290,298 
    Total investments, at fair value (amortized cost of $1,924,992 and $1,922,966, respectively)1,841,634  1,825,749 
    Cash and cash equivalents35,493  68,419 
    Receivable for investment sold/repaid1,192  4,313 
    Deferred financing costs3,502  3,633 
    Interest receivable from non-controlled/non-affiliated investments12,948  12,634 
    Interest receivable from non-controlled/affiliated investments580  569 
    Interest and dividend receivable from controlled/affiliated investments7,925  6,480 
    Prepaid expenses and other assets813  816 
    Total assets$1,904,087  $1,922,613 
    LIABILITIES   
    Secured borrowings$309,397  $347,949 
    2015-1 Notes payable, net of unamortized debt issuance costs of $2,602 and $2,664, respectively446,598  446,536 
    Senior Notes, net of unamortized debt issuance costs of $520 and $562, respectively)189,480  189,438 
    Payable for investments purchased12,818  809 
    Interest and credit facility fees payable2,427  2,439 
    Dividend payable20,280  19,892 
    Base management and incentive fees payable11,047  11,549 
    Administrative service fees payable202  85 
    Other accrued expenses and liabilities1,318  2,553 
    Total liabilities993,567  1,021,250 
        
    NET ASSETS   
    Cumulative convertible preferred stock, $0.01 par value; 2,000,0000 shares authorized; 2,000,000 shares issued and outstanding as of March 31, 2021 and December 31, 202050,000  50,000 
    Common stock, $0.01 par value; 200,000,000 shares authorized; 54,809,262 and 55,320,309 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively548  553 
    Paid-in capital in excess of par value1,075,871  1,081,436 
    Offering costs(1,633) (1,633)
    Total distributable earnings (loss)(214,266) (228,993)
    Total net assets$910,520  $901,363 
    NET ASSETS PER COMMON SHARE$15.70  $15.39 
        

    TCG BDC, INC.
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (dollar amounts in thousands, except per share data)
    (unaudited)

      For the three month periods ended
      March 31, 2021 December 31, 2020
    Investment income:    
    From non-controlled/non-affiliated investments:    
    Interest income $31,756  $34,001 
    Other income 1,467  2,973 
    Total investment income from non-controlled/non-affiliated investments 33,223  36,974 
    From non-controlled/affiliated investments:    
    Interest income 38  14 
    Other income 3  — 
    Total investment income from non-controlled/affiliated investments 41  14 
    From controlled/affiliated investments:    
    Interest income 56  48 
    Dividend income 7,528  6,478 
    Total investment income from controlled/affiliated investments 7,584  6,526 
    Total investment income 40,848  43,514 
    Expenses:    
    Base management fees 6,800  7,063 
    Incentive fees 4,257  4,480 
    Professional fees 691  800 
    Administrative service fees 282  140 
    Interest expense 6,975  6,907 
    Credit facility fees 519  1,655 
    Directors’ fees and expenses 116  95 
    Other general and administrative 405  431 
    Total expenses 20,045  21,571 
    Net investment income (loss) before taxes 20,803  21,943 
    Excise tax expense 124  34 
    Net investment income (loss) 20,679  21,909 
    Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities:    
    Net realized gain (loss) from:    
    Non-controlled/non-affiliated investments 1,672  (8,783)
    Controlled/affiliated investments 1  — 
    Currency gains (losses) on non-investment assets and liabilities (82) 23 
    Net change in unrealized appreciation (depreciation) on investments:    
    Non-controlled/non-affiliated 17,916  28,425 
    Non-controlled/affiliated 646  (900)
    Controlled/affiliated (4,703) 1,086 
    Net change in unrealized currency gains (losses) on non-investment assets and liabilities (225) (3,597)
    Net realized and unrealized gain (loss) on investments and non-investment assets and liabilities 15,225  16,254 
    Net increase (decrease) in net assets resulting from operations 35,904  38,163 
    Preferred stock dividend 875  865 
    Net increase (decrease) in net assets resulting from operations attributable to Common Stockholders $35,029  $37,298 
    Basic and diluted earnings per common share:    
    Basic $0.65  $0.66 
    Diluted $0.60  $0.62 
    Weighted-average shares of common stock outstanding:    
    Basic 55,039,010  55,961,413 
    Diluted 60,306,312  61,224,570 
           

    About TCG BDC, Inc.

    TCG BDC is an externally managed specialty finance company focused on lending to middle-market companies. TCG BDC is managed by Carlyle Global Credit Investment Management L.L.C., an SEC-registered investment adviser and a wholly owned subsidiary of The Carlyle Group Inc. Since it commenced investment operations in May 2013 through March 31, 2021, TCG BDC has invested approximately $6.4 billion in aggregate principal amount of debt and equity investments prior to any subsequent exits or repayments. TCG BDC’s investment objective is to generate current income and capital appreciation primarily through debt investments in U.S. middle market companies. TCG BDC has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended.

    Web: tcgbdc.com

    CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

    This press release may contain forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by the use of forward-looking terminology such as “anticipates,” “believes,” “expects,” “intends,” “will,” “should,” “may,” “plans,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions to identify forward-looking statements, although not all forward-looking statements include these words. You should read statements that contain these words carefully because they discuss our plans, strategies, prospects and expectations concerning our business, operating results, financial condition and other similar matters. We believe that it is important to communicate our future expectations to our investors. There may be events in the future, however, that we are not able to predict accurately or control. You should not place undue reliance on these forward-looking statements, which speak only as of the date on which we make it. Factors or events that could cause our actual results to differ, possibly materially from our expectations, include, but are not limited to, the risks, uncertainties and other factors we identify in the sections entitled “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements” in filings we make with the Securities and Exchange Commission, and it is not possible for us to predict or identify all of them. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

    Contacts:

    Investors:Media:
    L. Allison RudaryBrittany Berliner
    +1-212-813-4756
    allison.rudary@carlyle.com    		+1-212-813-4839
    brittany.berliner@carlyle.com

    Primary Logo

シェアする